OK, cool. Your Excel work actually made me want to try this.Damage formula
Stat formula - There's several variations of it; just rearrange the variables. Rounding makes that difficult to do in Excel though, I'll tell you that much, or otherwise I'd have an IV Calculator done by now. ><